Return to List of Contents of the supplement
The University's expenditure rose by 5.6 per cent, again a higher figure than for 1996--7, but reflecting the increase in activity funded by the increases in income referred to above. Costs generally continue to rise at a rate greater than the year on year increase in Funding Council grant, which makes success in raising funds from other sources all the more important.
The consolidated surplus for the year was £17.1m. Within this total, the surplus on the General Fund, which reflects the University's true surplus on operations for the year, was £1.5m, after transferring £3m to meet future capital needs, bringing the accumulated balance on the General Reserve to £10.8m, a small figure in the context of an organisation with an annual turnover now in excess of £300m. In addition to the transfer to capital reserves from the current year's operations and the income of £1.5m. earned on the balances held by the reserves, £6.0m. of the accumulated income from general endowments was transferred to capital, making a total available (with the balance brought forward) of £17.6m. Expenditure from capital reserves totalled £8.7m, leaving a balance of £8.9m. The consolidated surplus is made up as follows:
increase in the undepreciated cost of tangible fixed assets financed from general funds £9.4m increase in balances held by departments and subsidiaries, and committed balances £9.6m increase in accumulated income from general endowments £(5.2)m increase in capital reserves £1.8m increase in general reserve £1.5mReturn to List of Contents of the supplement
Undepreciated cost of tangible fixed assets financed from general funds £43.2m funds held by departments, subsidiaries or committed balances (including capital funds) £48.1m accumulated income from general endowments £8.9m University general funds £10.8m
Return to List of Contents of the supplement
Return to List of Contents of the supplement
As mentioned above, the University secured a significant increase in research funding during the year, both from HEFCE and from external sources. One of the outcomes of that research activity has been an increasingly successful technology transfer operation through Isis Innovation Limited. Since the last report, a number of new spin-off companies have been set up, and three existing companies have come to the market. Shares held by the University in these companies, and other similar enterprises, have a combined value of £28m, representing a substantial asset and one which the University intends to use to create further investment in its business.
Despite the concerns outlined above, the University remains committed to its academic mission, and has further refined its financial strategies to allow it to develop in new directions. Increased resources have been made available to Isis Innovation to stimulate the return on our intellectual property portfolio. There are many projects in progress such as the Said Business School and Wellcome Trust Centre for Human Genetics which will bring further long term benefits and strengths. The University has set up a Research Development Fund to stimulate new concepts; it is investing in strategic sites in Oxford to safeguard its ability to grow. This indicates that the University is actively planning for the future and has confidence that difficulties, if approached with care in the context of a comprehensive strategic planning framework, can be overcome.
Return to List of Contents of the supplement
| 1998 | 1997 | |
| £000 | £000 | |
| Income | ||
| Grants from the Higher Education Funding Council for England | 88,476 | 81,875 |
| Grants from the Teacher Training Agency | 591 | 599 |
| Academic fees and support grants | 38,467 | 37,439 |
| Research grants and contracts | 114,449 | 107,031 |
| Other operating income | 41,141 | 39,615 |
| Endowment income and interest receivable | 21,593 | 18,357 |
| TOTAL INCOME | 304,717 | 284,916 |
| Expenditure | ||
| Staff costs | 158,426 | 153,306 |
| Depreciation | 20,355 | 24,118 |
| Other operating expenses | 107,898 | 94,126 |
| Interest payable | 961 | 833 |
| TOTAL EXPENDITURE | 287,640 | 272,383 |
| Surplus for the year | 17,077 | 12,533 |
Return to List of Contents of the supplement
| 1998 | 1997 | |
| £000 | £000 | |
| Surplus as reported above | 17,077 | 12,533 |
| Difference between historical cost profit on disposal of fixed asset investments and the actual profit on disposal calculated on the carrying value prior to disposal | - | - |
| Historical cost surplus | 17,077 | 12,533 |
Return to List of Contents of the supplement
| Consolidated | University | |||
| 1998 | 1997 | 1998 | 1997 | |
| £000 | £000 | £000 | £000 | |
| Fixed assets | ||||
| Tangible fixed assets | 139,951 | 121,024 | 139,465 | 120,576 |
| Fixed asset investments | 44,290 | 52,069 | 45,581 | 53,360 |
| less amounts attributable to outside bodies | (40,162) | (34,658) | (40,162) | (34,658) |
| Net asset investments | 4,128 | 17,411 | 5,419 | 18,702 |
| 144,079 | 138,435 | 144,884 | 139,278 | |
| Endowment fixed asset investments | 378,428 | 334,100 | 378,428 | 334,100 |
| Current Assets | ||||
| Stocks | 1,872 | 1,839 | 610 | 566 |
| Research grants and contracts debtors | 13,939 | 20,572 | 13,939 | 20,572 |
| Other debtors and prepayments | 19,845 | 23,735 | 19,211 | 22,498 |
| Current asset investments | 134,213 | 93,210 | 134,213 | 93,210 |
| Cash at bank and in hand | 17,522 | 14,000 | 15,666 | 13,360 |
| Creditors | ||||
| Amounts falling due within one year | (115,662) | (85,874) | (112,092) | (82,817) |
| Net current assets | 71,729 | 67,482 | 71,547 | 67,389 |
| Total Assets less Current Liabilities | 594,236 | 540,017 | 594,859 | 540,767 |
| Creditors | ||||
| Amounts falling due after more than one year | (998) | (19,111) | (998) | (19,111) |
| Provisions for liabilities and charges | (5,475) | (4,148) | (5,993) | (4,329) |
| Total assets less liabilities | 587,763 | 516,758 | 587,868 | 517,327 |
| Deferred Capital Grants | (96,210) | (86,682) | (96,210) | (86,682) |
| Total net assets | 491,553 | 430,076 | 491,658 | 430,645 |
| Endowments | ||||
| Specific | 329,368 | 291,195 | 329,268 | 291,195 |
| General | 49,160 | 42,905 | 49,160 | 42,905 |
| 378,428 | 334,100 | 378,428 | 334,100 | |
| Reserves | ||||
| Income and expenditure account | 110,989 | 93,912 | 111,094 | 94,481 |
| Revaluation reserve | 2,136 | 2,064 | 2,136 | 2,064 |
| 113,125 | 95,976 | 113,230 | 96,545 | |
| Total Funds | 491,553 | 430,076 | 491,658 | 430,645 |
The financial statements were approved by the Curators of the University Chest on 27 November 1998.
C.R. LUCAS
Vice-Chancellor
W. HAYES
Chairman of the Curators of the University Chest
J.R. CLEMENTS
Secretary to the Curators of the University Chest
Return to List of Contents of the supplement
| 1998 | 1997 | |
| £000 | £000 | |
| Net Cash Inflow from Operating Activities | 25,429 | 551 |
| Returns on Investments and Servicing of Finance | ||
| Income from endowments received | 15,658 | 14,286 |
| Other income from investments and interest received | 13,036 | 6,919 |
| 28,694 | 21,205 | |
| less amounts paid to outside bodies | (1,161) | (1,110) |
| 27 ,553 | 20,095 | |
| Interest paid | (163) | (72) |
| Net cash inflow from returns on investments and servicing of finance | 27,370 | 20,023 |
| Capital Expenditure and Financial Investment | ||
| Payments to acquire tangible fixed assets | (39,338) | (36,783) |
| Net realisation/(acquisition) of fixed asset investments | 13,354 | (95) |
| Net realisation/(acquisition) of endowment asset investments | (21,608) | (4,749) |
| Net (acquisition) of current asset investments | (785) | (500) |
| Capital grants received | 29,069 | 21,689 |
| Endowments received | 3,361 | 3,572 |
| Net cash (outflow)/inflow from capital expenditure and financial investment | (15,947) | (16,866) |
| Acquisitions and disposals | - | - |
| Net cash inflow before use of liquid resources and financing | 36,852 | 3,708 |
| Management of liquid resources | (59,719) | (3,753) |
| Financing | ||
| Net mortgages and loans (repaid)/acquired | (3) | (1) |
| (Decrease)/Increase in Cash | (22,870) | (46) |
Return to List of Contents of the supplement
| 1998 | 1997 | |
| £000 | £000 | |
| Surplus for the year | 17,077 | 12,533 |
| Appreciation of fixed asset investments | 72 | 15 |
| Appreciation of endowment asset investments | 34,859 | 34 ,710 |
| Specific endowment income retained for the year | 6,108 | 3,019 |
| New endowments received | 3,361 | 3,572 |
| Total Recognised Gains Relating to the Year | 61,477 | 53,849 |
| Prior year adjustment | - | - |
| Total Gains Recognised Since Last Financial Statements | 61,477 | 53,849 |